{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Příloha č. 4"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Příloha č. 4","index":0,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":false,"merged":[[2,1,2,17],[3,5,3,9],[3,10,3,13],[6,0,9,0],[6,1,9,1],[6,14,9,14],[6,15,9,15],[6,16,9,16],[6,17,9,17],[10,0,16,0],[10,1,16,1],[10,14,16,14],[10,15,16,15],[10,16,16,16],[10,17,16,17],[17,0,20,0],[17,1,20,1],[17,14,20,14],[17,15,20,15],[17,16,20,16],[17,17,20,17],[21,0,23,0],[21,1,23,1],[21,14,23,14],[21,15,23,15],[21,16,23,16],[21,17,23,17],[24,0,28,0],[24,1,28,1],[24,14,28,14],[24,15,28,15],[24,16,28,16],[24,17,28,17]],"flags":["formulas_cached_only"]}
["Čerpání prostředků Fondu Vysočiny dle prioritních oblastí PRK v roce 2015",{"$nulls":14},"Příloha č. 4"]
[{"$nulls":15},"Počet stran: 1"]
["PRK","ROK 2015"]
["Prioritní","Schválená","Název ","Objem","Nerozděl.","Žádosti",{"$nulls":4},"Podpořené projekty",null,null,null,"Objem všech","Zůstatek","Rozdělená","Rozdělená"]
["oblast","alokace","vyhlášeného ","vyhl. GP","prostředky",null,null,"%",null,"%","rozdělená","vlastní","objem","vl. podíl","vyhl. GP","v PO","podpora","podpora"]
["(PO)",2012,"GP","v Kč","v Kč","došlé","podp.","podp.","nepodp.","nepodp.","podpora","podíl","projektů","v %","v PO v Kč","v Kč","v PO v Kč","v PO v %"]
["PO 1",16800000,"Naše školka 2015",3800000,0,64,39,60.9375,25,39.0625,3800000,5706463,9506463,60.02719413098226,16800000,1033644,15766356,31.1949986876078]
[null,null,"Inovační vouchery 2015",2000000,996621,13,6,46.15384615384615,7,53.84615384615385,1003379,389021,1392400,27.93888250502729]
[null,null,"Prodejny regionálních produktů 2015",1000000,0,16,8,50,8,50,1000000,1346058,2346058,57.375307856839]
[null,null,"Rozvoj podnikatelů 2015",10000000,37023,151,83,54.966887417218544,68,45.033112582781456,9962977,20785830,30748807,67.59881773624583]
["PO 2",12400000,"Jednorázové akce 2015",1200000,13345,170,61,35.88235294117647,109,64.11764705882354,1186655,2253420,3440075,65.50496718821537,12400000,1598603,10801397,21.37142946913864]
[null,null,"Sportoviště 2015",3000000,0,103,64,62.13592233009709,39,37.86407766990291,3000000,10947976,13947976,0]
[null,null,"Sportujeme 2015",1800000,1220,77,41,53.246753246753244,36,46.753246753246756,1798780,7780955,9579735,81.22307141063924]
[null,null,"Tábory 2015",800000,0,28,18,64.28571428571429,10,35.714285714285715,800000,906395,1706395,53.11753726423249]
[null,null,"Investujme v sociálních službách 2015",3000000,834387,31,14,45.16129032258065,17,54.83870967741935,2165613,1861494,4027107,46.22410082473597]
[null,null,"Prevence kriminality 2015",1300000,61940,22,14,63.63636363636363,8,36.36363636363637,1238060,1164608,2402668,48.47144923892939]
[null,null,"Podporujeme prorodinnou a seniorskou politiku obcí 2015",1300000,687711,14,6,42.857142857142854,8,57.142857142857146,612289,712332,1324621,53.77628770795571]
["PO 3",13900000,"Bezpečná silnice 2015",3700000,1929079,18,10,55.55555555555556,8,44.44444444444444,1770921,2525360,4296281,58.78014031205128,13900000,2187596,11712404,23.173929816676242]
[null,null,"Informační a komunikační technologie 2015",3200000,244225,107,95,88.78504672897196,12,11.214953271028037,2955775,3652183,6607958,55.26946448509509]
[null,null,"Infrastruktura ICT 2015",2500000,0,27,14,51.851851851851855,13,48.148148148148145,2500000,2173821,4673821,46.510574538477194]
[null,null,"Čistá voda 2015",4500000,14292,77,29,37.66233766233766,48,62.33766233766234,4485708,4849951,9335659,51.950815684248965]
["PO 4",5800000,"Životní prostředí 2015",1800000,170104,51,44,86.27450980392157,7,13.72549019607843,1629896,1084841,2714737,39.961182243436475,5800000,179946,5620054,11.119727168045994]
[null,null,"Bioodpady 2015",1000000,9842,39,32,82.05128205128206,7,17.94871794871795,990158,1413958,2404116,58.81405056993922]
[null,null,"Rozvoj vesnice 2015",3000000,0,55,29,52.72727272727273,26,47.27272727272727,3000000,4330032,7330032,59.072484267462954]
["PO 5",7100000,"Památkově chráněná území 2015",1600000,0,26,23,88.46153846153847,3,11.538461538461538,1600000,6235857,7835857,79.58104646371163,7100000,458917,6641083,13.139914858531323]
[null,null,"Cyklodoprava a cykloturistika 2015",1500000,0,30,14,46.666666666666664,16,53.333333333333336,1500000,2083385,3583385,58.14013844451545]
[null,null,"Doprovodná infrastruktura cestovního ruchu 2015",1100000,142461,16,12,75,4,25,957539,1603219,2560758,62.60720458551726]
[null,null,"Regionální kultura 2015",1800000,6162,67,46,68.65671641791045,21,31.34328358208955,1793838,6983421,8777259,79.56266301359001]
[null,null,"Lyžařské běžecké trasy 2015",1100000,310294,10,8,80,2,20,789706,700188,1489894,46.99582654873434]
["Celk.",56000000,"Vyhlášeno 23 GP",56000000,5458706,1212,710,58.58085808580858,502,41.41914191419142,50541294,91490768,142032062,64.41557399905945,56000000,5458706,50541294,100]
["Alokace FV schválená na zasedání ZK dne 27. 1. 2015 usnesením č. 0048/01/2015/ZK"]