{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Příloha č.4"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Příloha č.4","index":0,"n_rows":30,"n_cols":18,"rows_kept":30,"cut":false,"hidden":false,"merged":[[2,1,2,17],[3,5,3,9],[3,10,3,13],[6,0,8,0],[6,1,8,1],[6,14,8,14],[6,15,8,15],[6,16,8,16],[6,17,8,17],[9,0,14,0],[9,1,14,1],[9,14,14,14],[9,15,14,15],[9,16,14,16],[9,17,14,17],[15,0,19,0],[15,1,19,1],[15,14,19,14],[15,15,19,15],[15,16,19,16],[15,17,19,17],[20,0,21,0],[20,1,21,1],[20,14,21,14],[20,15,21,15],[20,16,21,16],[20,17,21,17],[22,0,23,0],[22,1,23,1],[22,14,23,14],[22,15,23,15],[22,16,23,16],[22,17,23,17],[24,0,27,0],[24,1,27,1],[24,14,27,14],[24,15,27,15],[24,16,27,16],[24,17,27,17]],"flags":["formulas_cached_only"]}
["Čerpání prostředků Fondu Vysočiny dle prioritních oblastí PRK v roce 2014",{"$nulls":14},"Příloha č.4"]
[{"$nulls":15},"Počet stran: 1"]
["PRK","ROK 2014"]
["Prioritní","Schválená","Název ","Objem","Nerozděl.","Žádosti",{"$nulls":4},"Podpořené projekty",null,null,null,"Objem všech","Zůstatek","Rozdělená","Rozdělená"]
["oblast","alokace","vyhlášeného ","vyhl. GP","prostředky",null,null,"%",null,"%","rozdělená","vlastní","objem","vl. podíl","vyhl. GP","v PO","podpora","podpora"]
["(PO)",2014,"GP","v Kč","v Kč","došlé","podp.","podp.","nepodp.","nepodp.","podpora","podíl","projektů","v %","v PO v Kč","v Kč","v PO v Kč","v PO v %"]
["PO 1",13500000,"Rozvoj podnikatelů 2014",10000000,0,132,92,69.6969696969697,40,30.303030303030305,10000000,21555596,31555596,68.3098997718186,13500000,1400494,12099506,24.18688711349001]
[null,null,"Inovační vouchery 2014",2000000,947150,9,8,88.88888888888889,1,11.11111111111111,1052850,408437,1461287,27.95049843049312]
[null,null,"Prodejny regionálních produktů 2014",1500000,453344,17,12,70.58823529411765,5,29.41176470588235,1046656,1055571,2102227,50.212037044524685]
["PO 2",10500000,"Jednorázové akce 2014",1200000,16290,158,68,43.037974683544306,90,56.962025316455694,1183710,2639271,3822981,69.03698972084874,10500000,88875,10411125,20.811817036119795]
[null,null,"Sportoviště 2014",3000000,14828,112,60,53.57142857142857,52,46.42857142857143,2985172,10832761,13817933,78.39639257188466]
[null,null,"Sportujeme 2014",1800000,3774,69,36,52.17391304347826,33,47.82608695652174,1796226,5301459,7097685,74.69279067752373]
[null,null,"Prevence kriminality 2014",1500000,53983,21,18,85.71428571428571,3,14.285714285714286,1446017,2114282,3560299,59.38495615115472]
[null,null,"Investujme v sociálních službách 2014",2000000,0,15,11,73.33333333333333,4,26.666666666666668,2000000,1183545,3183545,37.17695210842002]
[null,null,"Podporujeme prorodinnou a seniorskou politiku obcí 2014",1000000,0,18,16,88.88888888888889,2,11.11111111111111,1000000,1683496,2683496,62.73517828981299]
["PO 3",13800000,"Čistá voda 2014",4000000,0,63,30,47.61904761904762,33,52.38095238095238,4000000,2928814,6928814,42.2700623800841,13800000,1576204,12223796,24.435342562773283]
[null,null,"Bezpečná silnice 2014",3500000,692925,29,18,62.06896551724138,11,37.93103448275862,2807075,3390365,6197440,54.705894692001856]
[null,null,"Podpora budování dětských dopravních hřišť 2014",1000000,444356,6,6,100,0,0,555644,1513806,2069450,73.15016067070961]
[null,null,"Informační a komunikační technologie 2014",2300000,27220,111,60,54.054054054054056,51,45.945945945945944,2272780,2758558,5031338,54.82752301674028]
[null,null,"Infrastruktura ICT 2014",3000000,411703,22,19,86.36363636363636,3,13.636363636363637,2588297,2281020,4869317,46.8447628281338]
["PO 4",7500000,"Naše školka 2014",3500000,0,71,31,43.66197183098591,40,56.33802816901409,3500000,6246432,9746432,64.08942267283042,7500000,26080,7473920,14.940350402343306]
[null,null,"Rozvoj vesnice 2014",4000000,26080,41,28,68.29268292682927,13,31.70731707317073,3973920,6964632,10938552,63.670511416867605]
["PO 5",2500000,"Životní prostředí 2014",2000000,278690,60,40,66.66666666666667,20,33.333333333333336,1721310,893897,2615207,34.1807359799817,2500000,278690,2221310,4.4403940304725245]
[null,null,"Bioodpady 2014",500000,0,18,15,83.33333333333333,3,16.666666666666668,500000,657950,1157950,56.82024267023619]
["PO 6",5700000,"Památkově chráněná území 2014",1600000,1,35,20,57.142857142857146,15,42.857142857142854,1599999,7065360,8665359,81.53568709617224,5700000,104592,5595408,11.185208854801088]
[null,null,"Edice Vysočiny 2014",1000000,185,36,18,50,18,50,999815,1951064,2950879,66.11806177074695]
[null,null,"Lyžařské běžecké trasy 2014",1300000,103895,10,10,100,0,0,1196105,1077242,2273347,47.385726859999814]
[null,null,"Regionální kultura 2014",1800000,511,82,48,58.53658536585366,34,41.46341463414634,1799489,6670338,8469827,78.75412331326248]
["Celk.",53500000,"Vyhlášeno 22 GP",53500000,3474935,1135,664,58.502202643171806,471,41.497797356828194,50025065,91173896,141198961,64.57122301346112,53500000,3474935,50025065,100.00000000000001]
["Alokace FV byla schválená na zasedání ZK dne 4. 2. 2014 usnesením č. 0064/01/2014/ZK."]