{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["RK-05-2003-12, př. 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"RK-05-2003-12, př. 1","index":0,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":false,"merged":[[41,9,41,10],[41,11,41,12],[33,1,33,2],[33,3,33,4],[41,1,41,2],[41,3,41,4],[41,5,41,6],[41,7,41,8],[33,5,33,6],[33,7,33,8],[17,9,17,10],[17,11,17,12],[25,9,25,10],[25,11,25,12],[33,9,33,10],[33,11,33,12],[25,1,25,2],[25,3,25,4],[25,5,25,6],[25,7,25,8],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[13,5,13,6],[13,7,13,8],[3,5,3,6],[3,7,3,8],[3,1,3,2],[3,3,3,4],[13,1,13,2],[13,3,13,4],[3,9,3,10],[3,11,3,12],[13,9,13,10],[13,11,13,12]],"flags":["formulas_cached_only"]}
[]
["ZÁKLADNÍ DOPRVNÍ OBSLUŽNOST 2002   ( DLE SMLUV O ZÁVAZKU VEŘEJNÉ SLUŽBY)"]
[]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
["Časový segment","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty"]
["Spoje v prac.dny s příj. do 6,00",1568.8200000000002,19711.87,367.54,4909.57,116.34,1625.65,90.31,1489.8,437.35,6259.45,557.28,5427.4]
["Spoje v prac dny s příj. mezi 6,01 a 8,00",3458.74,44966.81999999999,665.75,8380.49,503.98,7280.5,472.19,7782.65,859.27,12145.48,957.55,9377.7]
["Spoje v prac. dny prov.mezi 8,01 a 15,30",5976.47,76270.03,943.8,11988.68,961.8,13803.3,920.28,14834.05,1158.62,16181.4,1991.97,19462.6]
["Spoje v prac. dny s odj. po 15,30",1719.5500000000002,22030.06,337.02,4315.86,312.74,4458.35,303.68,5019.5,191.98,2617.65,574.13,5618.7]
["Spoje v prac.dny s odj. po 18,30",279.16999999999996,3234.97,17.4,181.7,31.51,417.2,27.57,501.45,33.06,531.02,169.63,1603.6]
["Spoje o nedělích a svátcích",19.8,270.55,16.37,215.4,0,0,3.43,55.15,0,0,0,0]
["Spoje provozované o sobotách",7.86,96.69999999999999,6.79,79.3,0,0,1.07,17.4,0,0,0,0]
["Spoje celkem",13030.41,166581,2354.6699999999996,30071,1926.37,27584.999999999996,1818.53,29700.000000000004,2680.2799999999997,37735,4250.56,41489.99999999999]
["Průměrná výše úhrady ztráty (Kč/km)",12.784018307942729,null,12.770791660827209,null,14.319678981711716,null,16.331872446426512,null,14.07875296610802,null,9.761066777083487]
[]
["CHARAKTERISTIKA - KRITÉRIUM"]
["1) DLE POČTU OBYVATEL"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"počet","%","počet","%","počet","%","počet","%","počet","%","počet","%"]
["Počet obyvatel",521212,100,95435,18.310207746559943,108884,20.89053974198599,73342,14.071433504984538,117603,22.563371526365476,125948,24.164447480104073]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté km/počet obyvatel",25.000211046560707,0,24.673023523864405,-0.3271875226963026,17.691947393556443,-7.308263653004264,24.795206021106594,-0.20500502545411337,22.79091519774155,-2.2092958488191563,33.748531139835485,8.748320093274778]
["Úhrada ztráty Kč/počet obyvatel",319.60315572166417,0,315.0940430659611,-4.509112655703063,253.3430072370596,-66.26014848460457,404.9521420195796,85.34898629791542,320.8676649405202,1.2645092188560625,329.42166608441573,9.818510362751567]
[]
["2) DLE POČTU OBCÍ"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"počet","%","počet","%","počet","%","počet","%","počet","%","počet","%"]
["Počet obcí",730,100,120,16.43835616438356,121,16.575342465753423,120,16.43835616438356,173,23.6986301369863,196,26.84931506849315]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté tis.km/ 1 obec",17.84987671232877,0,19.622249999999998,1.772373287671229,15.920413223140494,-1.929463489188274,15.154416666666666,-2.6954600456621023,15.492947976878611,-2.3569287354501576,21.6865306122449,3.836653899916133]
["Úhrada ztráty tis. Kč/ 1 obec",228.1931506849315,0,250.59166666666667,22.39851598173516,227.97520661157023,-0.21794407336128074,247.50000000000003,19.30684931506852,218.121387283237,-10.071763401694511,211.6836734693877,-16.509477215543797]
[]
["3) DLE ROZLOHY OKRESU"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"rozloha","%","rozloha","%","rozloha","%","rozloha","%","rozloha","%","rozloha","%"]
["Rozloha okresu km2",6925,100,1265,18.267148014440433,1180,17.03971119133574,1284,18.541516245487365,1519,21.935018050541515,1677,24.216606498194945]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté km/km2 rozlohy",1881.647653429603,0,1861.3992094861658,-21.248443943437223,1632.516949152542,-249.1307042770609,1416.3006230529595,-465.3470303766435,1764.5029624753126,-117.14469095429035,2534.6213476446037,652.9736942150007]
["Úhrada ztráty Kč/ km2 rozlohy",24055.018050541516,0,23771.541501976284,-283.4765485652315,23377.118644067792,-677.8994064737235,23130.84112149533,-924.1769290461853,24842.001316655693,786.9832661141772,24740.608228980316,685.5901784388006]
[]
["4) DLE POČTU OBYVATEL S PRACOVIŠTĚM V JINÉ OBCI"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"počet","%","počet","%","počet","%","počet","%","počet","%","počet","%"]
["Počet obyvatel s pracovištěm v jiné obci",98830,100,18544,18.763533340078922,17540,17.747647475462916,13537,13.697257917636346,23085,23.358292016594152,26124,26.433269250227664]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté km/ počet obyv. s prac. v jiné obci",131.84670646564808,0,126.97745901639342,-4.869247449254658,109.827251995439,-22.019454470209084,134.33774100613132,2.4910345404832412,116.104829976175,-15.741876489473086,162.70708926657483,30.860382800926743]
["Úhrada ztráty Kč/ počet obyv. s prac. v jiné obci",1685.530709298796,0,1621.6026747195858,-63.928034579210134,1572.6909920182438,-112.83971728055212,2193.986850853217,508.45614155442127,1634.611219406541,-50.91948989225489,1588.1947634359208,-97.33594586287518]