{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":[" ZK-01-2003-19, př. 2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":" ZK-01-2003-19, př. 2","index":0,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":false,"merged":[[41,9,41,10],[41,11,41,12],[41,1,41,2],[41,3,41,4],[41,5,41,6],[41,7,41,8],[25,9,25,10],[25,11,25,12],[33,1,33,2],[33,3,33,4],[33,5,33,6],[33,7,33,8],[33,9,33,10],[33,11,33,12],[25,1,25,2],[25,3,25,4],[13,9,13,10],[13,11,13,12],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,10],[17,11,17,12],[13,1,13,2],[13,3,13,4],[25,5,25,6],[25,7,25,8],[3,1,3,2],[3,3,3,4],[13,5,13,6],[13,7,13,8],[3,9,3,10],[3,11,3,12],[3,5,3,6],[3,7,3,8]],"flags":["formulas_cached_only"]}
[]
["ZÁKLADNÍ DOPRAVNÍ OBSLUŽNOST 2003 - předpoklad dle odhadů prokazatelné ztráty"]
["(ZDO v rozsahu roku 2002 a segmenty ODO - spoje v prac. dny s příj.do 6 hod a s odj. po 15,30 hod)"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
["Časový segment","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty","Ujeté km (tis. km/rok)","Úhrada ztráty"]
["Spoje v prac.dny s příj. do 6,00",2097.59,30948.952499999996,403.06,6079.777249999999,342.13,5898.813499999999,346.05,6354.96925,449.07,6908.1002499999995,557.28,5707.2922499999995]
["Spoje v prac dny s příj. mezi 6,01 a 8,00",3458.74,46986.492000000006,665.75,8590.00225,503.98,7649.072749999999,472.19,8176.6505,859.27,12718.323,957.55,9852.4435]
["Spoje v prac. dny prov.mezi 8,01 a 15,30",5976.47,79672.97324999998,943.8,12263.448499999999,961.8,14502.089499999998,920.28,15585.0225,1158.62,16874.513499999997,1991.97,20447.899249999995]
["Spoje v prac. dny s odj. po 15,30",2624.43,40392.134000000005,574.41,9769.89,593.33,9355.564499999999,411.17,7001.447,468.05,8259.696,577.47,6005.5365]
["Spoje v prac.dny s odj. po 18,30",279.17,3356.7212499999996,17.4,190.896,31.51,438.32075,27.57,526.83975,33.06,515.8825,169.63,1684.78225]
["Spoje o nedělích a svátcích",19.8,284.253,16.37,226.30974999999998,0,0,3.43,57.94325,0,0,0,0]
["Spoje provozované o sobotách",7.86,101.598,6.79,83.312,0,0,1.07,18.285999999999998,0,0,0,0]
["Spoje celkem",14464.06,201743.12399999998,2627.58,37203.635749999994,2432.75,37843.861,2181.76,37721.15824999999,2968.07,45276.51524999999,4253.9,43697.95374999999]
["Průměrná výše úhrady ztráty (Kč/km)",13.947890426339487,null,14.158897445558269,null,15.556000822114889,null,17.289325246589904,null,15.254530806214134,null,10.272444991654714]
[]
["CHARAKTERISTIKA - KRITÉRIUM"]
["1) DLE POČTU OBYVATEL"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"počet","%","počet","%","počet","%","počet","%","počet","%","počet","%"]
["Počet obyvatel",521212,100,95435,18.310207746559943,108884,20.89053974198599,73342,14.071433504984538,117603,22.563371526365476,125948,24.164447480104073]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté km/počet obyvatel",27.750819244376572,0,27.532666212605438,-0.2181530317711342,22.342584769112083,-5.408234475264489,29.7477570832538,1.9969378388772263,25.238046648469854,-2.5127725959067178,33.77505002064345,6.024230776266876]
["Úhrada ztráty Kč/počet obyvatel",387.06538606171756,0,389.8321973070676,2.766811245350027,347.56126703647914,-39.504119025238424,514.3186475689236,127.25326150720599,384.9945600877528,-2.0708259739647588,346.9523434274462,-40.11304263427138]
[]
["2) DLE POČTU OBCÍ"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"počet","%","počet","%","počet","%","počet","%","počet","%","počet","%"]
["Počet obcí",730,100,120,16.43835616438356,121,16.575342465753423,120,16.43835616438356,173,23.6986301369863,196,26.84931506849315]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté tis.km/ 1 obec",19.81378082191781,0,21.8965,2.08271917808219,20.105371900826448,0.2915910789086382,18.181333333333335,-1.632447488584475,17.156473988439306,-2.657306833478504,21.703571428571433,1.889790606653623]
["Úhrada ztráty tis. Kč/ 1 obec",276.36044383561637,0,310.0302979166666,33.66985408105023,312.7591818181818,36.39873798256542,314.34298541666664,37.98254158105027,261.7139609826589,-14.64648285295749,222.94874362244894,-53.41170021316742]
[]
["3) DLE ROZLOHY OKRESU"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"rozloha","%","rozloha","%","rozloha","%","rozloha","%","rozloha","%","rozloha","%"]
["Rozloha okresu km2",6925,100,1265,18.267148014440433,1180,17.03971119133574,1284,18.541516245487365,1519,21.935018050541515,1677,24.216606498194945]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté km/km2 rozlohy",2088.6729241877256,0,2077.1383399209485,-12.534584266777074,2061.6525423728813,-27.020381814844313,1699.1900311526483,-390.48289303507727,1953.9631336405532,-134.70979054717236,2536.6129994036974,447.9400752159718]
["Úhrada ztráty Kč/ km2 rozlohy",29132.581083032484,0,29409.988735177863,277.40765214537896,32071.068644067793,2938.4875610353083,29377.84910436137,245.26802132888406,29806.790816326524,674.2097332940393,26057.217501490755,-3075.363581541729]
[]
["4) DLE POČTU OBYVATEL S PRACOVIŠTĚM V JINÉ OBCI"]
[null,"Kraj celkem",null,"Havlíčkův Brod",null,"Jihlava",null,"Pelhřimov",null,"Třebíč",null,"Žďár nad Sázavou"]
[null,"počet","%","počet","%","počet","%","počet","%","počet","%","počet","%"]
["Počet obyvatel s pracovištěm v jiné obci",98830,100,18544,18.763533340078922,17540,17.747647475462916,13537,13.697257917636346,23085,23.358292016594152,26124,26.433269250227664]
[null,"ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka","ukazatel","odchylka"]
["Ujeté km/ počet obyv. s prac. v jiné obci",146.35292927248813,0,141.69434857635892,-4.6585806961292064,138.69726339794755,-7.655665874540574,161.17012632045507,14.817197047966943,128.57136668832575,-17.781562584162373,162.83494105037516,16.48201177788704]
["Úhrada ztráty Kč/ počet obyv. s prac. v jiné obci",2041.3146210664772,0,2006.2357501078511,-35.07887095862611,2157.574743443557,115.26012237707982,2786.5227339883277,745.2081129218504,1961.2958739441192,-80.01874712235804,1672.7129746593168,-368.6016464071604]