{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["RK-16-2003-55, př. 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"RK-16-2003-55, př. 1","index":0,"n_rows":29,"n_cols":14,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,2,0,12]],"flags":["formulas_cached_only"]}
[null,null,"Návrh rozpočtu na rok 2004"]
["SFDI",null,"Přehled požadavků",{"$nulls":8},"RK-16-2003-55, př. 1"]
[null,null,"Rozpočet SFDI 2004",{"$nulls":8},"počet stran: 1"]
[]
[null,null,"Celkem",1114000,325624,649913,0,0,149000,0,0]
[null,null,"Výběr",1114000,325624,649913,0,0,149000,0,0]
[]
[]
["ev. číslo","kod","název","celkem",2003,2004,2004,2004,2005,2004,2004,"kraj","Investor","počet"]
[null,null,null,"akce","SFDI","Investor","SFDI","SFDI"]
[{"$nulls":4},"Schválený","Návrh","Návrh","Výsledný","předpoklad","Úvěry","Fondy EU"]
[3271316002,81,"II/360 Velké Meziříčí - obchvat",181000,78087,98001,{"$nulls":5},"VYS","kraj",1]
[3271326005,81,"II/360 Třebíč - V. Meziříčí, zkapacitnění komunikace, příprava",352000,165450,100000,null,null,82000,null,null,"VYS","kraj",1]
[3271326283,81,"II/353 Nové Veselí - Bohdalov I, okr. Žďár n.S.",115000,33087,81912,{"$nulls":5},"VYS","kraj",1]
[3271326316,81,"II/387 Koroužné  - Švařec, rekonstrukce",50000,20000,30000,{"$nulls":5},"VYS","kraj",1]
[5611520001,81,"II/406 Dvorce - Třešť - Telč, rekonstrukce povrchů",130000,20000,110000,{"$nulls":5},"VYS","kraj",1]
[5611520002,81,"II/130 Koberovice - rekonstrukce mostu",26500,1000,25500,{"$nulls":5},"VYS","kraj",1]
[5611530006,81,"III/03821 Lidická - Havířská, Havlíčkův Brod",42000,8000,34000,{"$nulls":5},"VYS","kraj",1]
[null,null,"Příprava a vypořádaní staveb kraj Vysočina ",null,null,20000,{"$nulls":5},"VYS","kraj",1]
[3271335157,81,"II/130 Ledeč n/S - rekonstrukce mostu 13-009",38000,null,38000,{"$nulls":5},"VYS","kraj",1]
[5611520005,81,"II/360 Křižanov - průtah, rekonstrukce",20000,null,20000,{"$nulls":5},"VYS","kraj",1]
[3271436006,81,"III/35114 Přibyslavice - most ev.č. 35114-4",10000,null,10000,{"$nulls":5},"VYS","kraj",1]
[5611530002,81,"III/13035 Hořice - rekonstrukce mostu",25000,null,1000,null,null,24000,null,null,"VYS","kraj",1]
[5611520003,81,"II/112, III/40610 Telč - ul. Slavíčkova a Staňkova - rekonstrukce",42000,null,20000,null,null,22000,null,null,"VYS","kraj",1]
[5611530001,81,"III/34728 Světlá n/S - ul. Komenského - rekonstrukce",18000,null,18000,{"$nulls":5},"VYS","kraj",1]
[3271326252,81,"II/353 Počítky - průtah, rekonstrukce",10000,null,10000,{"$nulls":5},"VYS","kraj",1]
[5611530004,81,"III/15245 Dalešice, rekonstrukce mostu 15245-1",18500,null,18500,{"$nulls":5},"VYS","kraj",1]
[5611530007,81,"III/12936 Jiřice - rekonstrukce mostu",22000,null,1000,null,null,21000,null,null,"VYS","kraj",1]
[5611530008,81,"III/3525 - rekonstrukce od I/38 do Stříteže",14000,null,14000,{"$nulls":5},"VYS","kraj",1]