{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["ZK-02-2004-38, př. 1","ZK-02-2004-38, př. 2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ZK-02-2004-38, př. 1","index":0,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[{"$nulls":4},"ZK-02-2004-38, př. 1"]
[{"$nulls":4},"počet stran: 1"]
[]
[]
[]
["Návrh na poskytnutí finanční půjčky pro nemocnice z rozpočtu kraje"]
[]
[]
[{"$nulls":5},"/v tis. Kč/"]
[null,"Návrh","Výše"]
["Nemocnice","finanční","měsíční","Závazky po lhůtě splatnosti k 29. 2. 2004"]
[null,"půjčky","splátky","celkem ","nad 180 dnů","nad 1 rok"]
[null,1,2,3,4,5]
["Havlíčkův Brod",15000,1250,91539,14891,180]
["Jihlava",20000,1667,166080,84437,21049]
["Pelhřimov",0,0,8946,0,0]
["Třebíč",15000,1250,69003,15291,149]
["Nové Město na Mor.",0,0,8267,0,0]
["Celkem",50000,"x",343835,114619,21378]

{"sheet":"ZK-02-2004-38, př. 2","index":1,"n_rows":56,"n_cols":7,"rows_kept":56,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[{"$nulls":5},"ZK-02-2004-38, př. 2"]
[{"$nulls":5},"počet stran: 1"]
[]
["I. Vývoj pohledávek a závazků z obchodních vztahů "]
[{"$nulls":6},"/v tis. Kč/"]
[null,"Pohledávky celkem k:",null,null,"Závazky celkem k:"]
["Nemocnice","2002-12-31","2003-12-31","2004-02-29","2002-12-31","2003-12-31","2004-02-29"]
[null,1,2,3,4,5,6]
["Havlíčkův Brod",80816,68245,71369,97442,110817,113137]
["Jihlava",94754,81476,93852,149646,190873,193695]
["Pelhřimov",41976,42000,55434,14215,19093,18811]
["Třebíč",45843,50243,63221,86780,79219,88455]
["Nové Město na Mor.",55368,63430,77872,33644,18484,34764]
["Celkem",318757,305394,361748,381727,418486,448862]
[]
[]
[]
["II. Vývoj pohledávek z obchodních vztahů po lhůtě splatnosti"]
[{"$nulls":6},"/v tis. Kč/"]
[null,"Pohledávky po lhůtě splatnosti celkem k:",null,null,"Závazky po lhůtě splatnosti celkem k:"]
["Nemocnice","2002-12-31","2003-12-31","2004-02-29","2002-12-31","2003-12-31","2004-02-29"]
[null,1,2,3,4,5,6]
["Havlíčkův Brod",36981,27208,26645,76695,93087,91539]
["Jihlava",43866,31379,34243,126379,166863,166080]
["Pelhřimov",3828,2694,2252,7741,9428,8946]
["Třebíč",6483,5683,6874,75109,64556,69003]
["Nové Město na Mor.",1646,9814,10996,580,-45,8267]
["Celkem",92804,76778,81010,286504,333889,343835]
[]
[]
[]
["III. Stav pohledávek a závazků z obch.vztahů po lhůtě splatnosti k 29.2.2004"]
[{"$nulls":6},"/v tis. Kč/"]
[null,"Pohledávky po lhůtě splatnosti:",null,null,"Závazky po lhůtě splatnosti:"]
["Nemocnice","celkem","do 30 dnů","nad 30 dnů","celkem ","nad180 dnů","nad 1 rok"]
[null,1,2,3,4,5,6]
["Havlíčkův Brod",26645,18090,8555,91539,14891,180]
["Jihlava",34243,28328,5915,166080,84437,21049]
["Pelhřimov",2252,1290,962,8946,0,0]
["Třebíč",6874,5213,1661,69003,15291,149]
["Nové Město na Mor.",10996,7216,3780,8267,0,0]
["Celkem",81010,60137,20873,343835,114619,21378]
[]
[]
[]
["IV. Dotace ze státního rozpočtu na oddlužení nemocnic"]
[null,null,null,"/v tis. Kč/"]
[null,"Dotace ze státního rozpočtu"]
["Nemocnice","celkem","1.etapa","2.etapa"]
[null,"1=2+3",2,3]
["Havlíčkův Brod",42818,31567,11251]
["Jihlava",52688,44493,8195]
["Pelhřimov",20232,7532,12700]
["Třebíč",35877,27840,8037]
["Nové Město na Mor.",30249,30249,0]
["Celkem",181864,141681,40183]