{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["RK-31-2004-38, př. 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"RK-31-2004-38, př. 1","index":0,"n_rows":68,"n_cols":10,"rows_kept":68,"cut":false,"hidden":false,"merged":[[3,9,3,11]],"flags":["formulas_cached_only"]}
["Kraj Vysočina - žádosti DT 8",{"$nulls":8},"RK-31-2004-38, př. 1"]
[{"$nulls":9},"počet stran: 2 "]
[]
["OKRES","Název akce","Název obce","Poč. obyv.","Náklady celk. (mil. Kč)","Dotace INV (mil. Kč)","Dotace NEINV (mil. Kč)","Návrh dotace (INV.)","Návrh dotace (NEINV.)","Komentář"]
["HB","Plynofikace obce Lučice","Lučice",570,0.078,null,0.054,null,0.054]
["HB","Plynofikace obce Nová Ves u Leštiny","Nová Ves u Leštiny",108,0.053,null,0.037,null,0.037]
["HB","Mateřská škola v Okrouhlici","Okrouhlice",1210,0.031,null,0.016,null,0,"dotace menší než 25 tis. Kč"]
["HB","Plynofikace obce Radostín","Radostín",143,0.024,null,0.021,null,0,"dotace menší než 25 tis. Kč"]
["HB","Vodovod Věžnice","Věžnice",399,0.145,null,0.1,null,0.08,"snížení, přiděleno 120 tis. Kč z DT 1-4"]
["HB","Úvěr na plynofikaci obce","Číhošť",336,0.155,0.108,null,0.108]
["HB","Plynofikace obce Dolní Město","Dolní Město",861,0.276,null,0.193,null,0.08,"snížení, přiděleno 120 tis. Kč z DT 1-4"]
["HB","Chodník ke hřbitovu podél silnice II. třídy v Hněvkovicích","Hněvkovice",573,0.076,0.052,null,0.052]
["HB","Půdní vestavby","Krucemburk",1630,0.049,null,0.034,null,0.034]
["JI","Plynofikace obce Pavlov - úroky","Pavlov",422,0.063,null,0.044,null,0.044]
["JI","Plynofikace obce Dobroutov - dotace úroků ","Dobroutov",260,0.032,null,0.022,null,0,"dotace menší než 25 tis. Kč"]
["JI","Nástavba a přístavba ZŠ v Janštejně - úroky z úvěru ","Horní Dubenky",639,0.021,null,0.014,null,0,"dotace menší než 25 tis. Kč"]
["JI","Přestavba staré školy na ubytovnu Panenská Rozsíčka - úroky z úvěru ","Panenská Rozsíčka",92,0.02,null,0.014,null,0,"dotace menší než 25 tis. Kč"]
["JI","Inženýrské sítě pro RD Stonařov - I.etapa,13 b.j. ","Stonařov",927,0.025,null,0.017,null,0,"dotace menší než 25 tis. Kč"]
["JI","Plynofikace obce + středotlaký přivaděč ","Jindřichovice",94,0.027,null,0.018,null,0,"dotace menší než 25 tis. Kč"]
["JI","Rekonstrukce domu č.p. 15 na dům služeb ","Jindřichovice",94,0.009,0.006,null,null,0,"dotace menší než 25 tis. Kč"]
["JI","Plynofikace obcí ","Sedlejov",272,0.021,null,0.014,null,0,"dotace menší než 25 tis. Kč"]
["JI","Plynofikace obce Krasonice","Krasonice",237,0.086,null,0.06,null,0.06]
["JI","Plynofikace obce","Mysliboř",224,0.047,null,0.032,null,0.032]
["JI","Plynofikace obce","Řásná",203,0.069,null,0.048,null,0.048]
["PE","Úroky z úvěru na výstavbu kanalizace","Jiřice",678,0.092,null,0.064,null,0.064]
["PE","Úvěr na výstavbu mateřské školy","Košetice",704,0.194,null,0.136,null,0.05,"snížení, přiděleno 150 tis. Kč z DT 1-4"]
["PE","Kotelna na biomasu, vč. rozvodu SCZT Nová Cerekev","Nová Cerekev",1153,0.552,0.386,null,0.2]
["PE","Rekonstrukce obecního domu č.39 - hasičská zbrojnice","Útěchovičky",77,0.036,null,0.025,null,0.025]
["PE","Přestavba kulturního domu","Veselá",241,0.18,null,0.126,null,0.081,"snížení, přiděleno 119 tis. Kč z DT 1-4"]
["TR","Plynofikace obce","Kdousov",109,0.035,null,0.024,null,0,"dotace menší než 25 tis. Kč"]
["TR","Plynofikace obce Kladeruby nad Oslavou","Kladeruby nad Oslavou",193,0.051,null,0.036,null,0,"dostávají 200 tis. Kč z DT 1-4"]
["TR","Plynofikace obce Lhánice","Lhánice",150,0.036,null,0.025,null,0.025]
["TR","Vodovodní síť Mohelno","Mohelno",1423,0.111,null,0.078,null,0.078]
["TR","Oprava místní komunikace ve Studenci a přeložka sítí nn","Studenec",556,0.05,null,0.035,null,0.035]
["TR","Plynofikace obce Budišov","Budišov",1157,0.217,null,0.151,null,0.151]
["TR","Výstavba bytového domu","Dukovany",781,0.413,null,0.289,null,0.2]
["TR","Oprava místní komunikace","Čáslavice",557,0.03,null,0.021,null,0,"dotace menší než 25 tis. Kč"]
["TR","Plynofikace obce","Hroznatín",100,0.075,null,0.051,null,0.051]
["TR","Technická infrastruktura","Klučov",135,0.028,null,0.019,null,0,"dotace menší než 25 tis. Kč"]
["TR","Plynofikace obce  Kojatín","Kojatín",85,0.07,null,0.049,null,0.049]
["TR","Dotace úroků z úvěru - výstavba nájemních bytů ","Kozlany",127,0.173,null,0.121,null,0.098,"snížení, přiděleno 102 tis. Kč z DT 1-4"]
["TR","Vodovod Nárameč","Nárameč",361,0.188,null,0.131,null,0.08,"snížení, přiděleno 120 tis. Kč z DT 1-4"]
["TR","Dům s pečovatelskou službou Okříšky ","Okříšky",2016,0.128,null,0.089,null,0.089]
["TR","Plynofikace obce Pozďatín","Pozďatín",181,0.168,null,0.117,null,0.117]
["TR","Výstavba obecních bytů ","Přešovice",136,0.096,null,0.067,null,0.067]
["TR","Plynofikace obce Pokojovice ","Pokojovice",87,0.032,null,0.022,null,0,"dotace menší než 25 tis. Kč"]
["TR","Rekonstrukce střechy víceúčelové budovy","Předín",693,0.061,null,0.042,null,0.042]
["TR","Vodovod Rohy","Rohy",137,0.044,0.03,null,0.03]
["TR","Plynofikace obce","Trnava",581,0.145,null,0.08,null,0.08]
["TR","Plynovod - úroky z úvěru","Vlčatín",144,0.071,null,0.049,null,0.049]
["TR","Výstavba OÚ (I. a II. etapa) ","Oslavička",96,0.012,null,0.008,null,0,"dotace menší než 25 tis. Kč"]
["TR","Vodovod Tasov","Tasov",594,0.055,null,0.038,null,0.038]
["ZR","Nákup budov bývalého kravína, rekonstrukce chodníků, oprava dvora radnice","Doubravník",831,0.072,null,0.05,null,0.05]
["ZR","Plynofikace obce Doubravník","Doubravník",831,0.059,null,0.041,null,0.03,"snížení (50+30), přiděleno 120 tis. Kč z DT 1-4"]
["ZR","Plynofikace obce","Rozsochy",700,0.043,null,0.03,null,0.03]
["ZR","Plynofikace obce","Strážek",959,0.152,null,0.106,null,0.08,"snížení, přiděleno 120 tis. Kč z DT 1-4"]
["ZR","II.etapa plynofikace + plynofikace školy","Štěpánov nad Svratkou",715,0.08,null,0.056,null,0.056]
["ZR","Kanalizace a ČOV lokalita I","Bory",745,0.061,null,0.042,null,0.042]
["ZR","Plynofikace obce ","Bory",772,0.026,null,0.018,null,0,"dotace menší než 25 tis. Kč"]
["ZR","Plynofikace","Kaly",248,0.146,null,0.102,null,0.102]
["ZR","Rekonstrukce obecního domu Martinice","Martinice",411,0.12,null,0.084,null,0.084]
["ZR","Rekonstrukce místních komunikací","Moravec",584,0.069,null,0.048,null,0.048]
["ZR","Oprava havarijního stavu kanalizace Geršov","Otín",269,0.052,null,0.036,null,0.036]
["ZR","Úroky z úvěru na opravu místních komunikací","Pikárec",300,0.084,null,0.058,null,0.058]
["ZR","Splašková kanalizace - 2. a 3. etapa","Herálec",1255,0.51,null,0.357,null,0.2]
[{"$nulls":5},0.5820000000000001,3.658999999999998,0.39,2.754]
[]
[{"$nulls":5},"Celkem",4.240999999999998,"Celkem",3.144]